|
| |
|
HSA
Guidelines 2004 Family Plan |
|
|
MAXIMUM |
|
END
OF YR |
END
OF YR |
END
OF YR |
| |
ALLOWABLE |
ASSUMED |
BALANCE |
BALANCE |
BALANCE |
|
ANNUAL |
MEDICAL |
ASSUME |
ASSUME |
ASSUME |
| YR |
CONTRIBUTION |
EXPENSES |
6%
ROR* |
8%
ROR* |
10%
ROR* |
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
$4,500.00 |
$1,500.00 |
$3,090.00 |
$3,090.00 |
$3,090.00 |
| 2 |
$4,500.00 |
$1,000.00 |
$6,787.70 |
$6,787.70 |
$6,787.70 |
| 3 |
$4,500.00 |
$1,000.00 |
$10,904.96 |
$11,110.72 |
$11,316.47 |
| 4 |
$4,500.00 |
$1,000.00 |
$15,269.26 |
$15,779.57 |
$16,298.12 |
| 5 |
$4,500.00 |
$4,500.00 |
$16,185.42 |
$17,041.94 |
$17,927.93 |
| 6 |
$4,500.00 |
$1,000.00 |
$20,866.54 |
$22,185.29 |
$23,570.72 |
| 7 |
$4,500.00 |
$1,000.00 |
$25,828.53 |
$27,740.12 |
$29,777.79 |
| 8 |
$4,500.00 |
$1,000.00 |
$31,088.24 |
$33,739.33 |
$36,605.57 |
| 9 |
$4,500.00 |
$1,000.00 |
$36,663.54 |
$40,218.47 |
$44,116.13 |
| 10 |
$4,500.00 |
$4,500.00 |
$38,863.35 |
$43,435.95 |
$48,527.74 |
| 11 |
$4,500.00 |
$1,000.00 |
$44,905.15 |
$50,690.83 |
$57,230.52 |
| 12 |
$4,500.00 |
$1,000.00 |
$51,309.46 |
$58,526.09 |
$66,803.57 |
| 13 |
$4,500.00 |
$1,000.00 |
$58,098.03 |
$66,988.18 |
$77,333.93 |
| 14 |
$4,500.00 |
$1,000.00 |
$65,293.91 |
$76,127.24 |
$88,917.32 |
| 15 |
$4,500.00 |
$4,500.00 |
$69,211.55 |
$82,217.41 |
$97,809.05 |
| 16 |
$4,500.00 |
$1,000.00 |
$77,074.24 |
$92,574.81 |
$111,439.96 |
| 17 |
$4,500.00 |
$1,000.00 |
$85,408.69 |
$103,760.79 |
$126,433.95 |
| 18 |
$4,500.00 |
$1,000.00 |
$94,243.21 |
$115,841.66 |
$142,927.35 |
| 19 |
$4,500.00 |
$1,000.00 |
$103,607.81 |
$128,888.99 |
$161,070.08 |
| 20 |
$4,500.00 |
$4,500.00 |
$109,824.28 |
$139,200.11 |
$177,177.09 |
| 21 |
$4,500.00 |
$1,000.00 |
$120,123.73 |
$154,116.12 |
$198,744.80 |
| 22 |
$4,500.00 |
$1,000.00 |
$131,041.16 |
$170,225.40 |
$222,469.28 |
| 23 |
$4,500.00 |
$1,000.00 |
$142,613.63 |
$187,623.44 |
$248,566.21 |
| 24 |
$4,500.00 |
$1,000.00 |
$154,880.44 |
$206,413.31 |
$277,272.83 |
| 25 |
$4,500.00 |
$4,500.00 |
$164,173.27 |
$222,926.38 |
$305,000.11 |
| 26 |
$4,500.00 |
$1,000.00 |
$177,733.67 |
$244,540.49 |
$339,350.12 |
| 27 |
$4,500.00 |
$1,000.00 |
$192,107.69 |
$267,883.73 |
$377,135.13 |
| 28 |
$4,500.00 |
$1,000.00 |
$207,344.15 |
$293,094.42 |
$418,698.65 |
| 29 |
$4,500.00 |
$1,000.00 |
$223,494.80 |
$320,321.98 |
$464,418.51 |
| 30 |
$4,500.00 |
$4,500.00 |
$236,904.48 |
$345,947.74 |
$510,860.36 |
|
|
| | | |
